Early loan repayment calculator

Add a regular extra payment to your current loan and compare the new payoff date with the original schedule.

Model an extra payment

The regular payment is recalculated from the remaining balance and term. The extra amount is applied every month.

New repayment term

3 yr 11 mo

Interest saved

$3,774.92

Time saved

1 yr 1 mo

Regular payment

$1,933.28

Payment with extra

$2,433.28

Payment schedule

A breakdown of each payment into principal, interest and extra repayment.

MonthPaymentPrincipalInterestExtraBalance
1$2,433.28$1,933.28$500.00$500.00$98,066.72
2$2,433.28$1,942.95$490.33$500.00$96,123.77
3$2,433.28$1,952.66$480.62$500.00$94,171.11
4$2,433.28$1,962.42$470.86$500.00$92,208.69
5$2,433.28$1,972.24$461.04$500.00$90,236.45
6$2,433.28$1,982.10$451.18$500.00$88,254.35
7$2,433.28$1,992.01$441.27$500.00$86,262.34
8$2,433.28$2,001.97$431.31$500.00$84,260.38
9$2,433.28$2,011.98$421.30$500.00$82,248.40
10$2,433.28$2,022.04$411.24$500.00$80,226.36
11$2,433.28$2,032.15$401.13$500.00$78,194.21
12$2,433.28$2,042.31$390.97$500.00$76,151.90

The first 12 months are shown initially.

Check whether your lender charges early repayment fees or uses a different payment allocation order.

How the new payoff date is estimated

The calculator simulates the loan month by month. Interest is charged on the remaining balance, and the regular plus extra payment reduces principal until the balance reaches zero.

Compare a shorter loan term with a lower payment

Extra principal reduces the balance on which future interest is charged. This calculator rebuilds the loan month by month and compares two common strategies: keep the scheduled payment to finish sooner, or recalculate a lower payment over the original term.

You can combine a recurring extra amount with one one-time payment and inspect or download the revised schedule.

Model early repayment

1. Enter the current loan

Use the remaining principal, rate and number of years left—not the original loan amount and term.

2. Add extra principal

Enter a monthly extra amount, an optional one-time payment and the month it will be made.

3. Compare strategies

Switch between reducing the term and reducing the payment, then compare interest saved and cash-flow impact.

Month-by-month payoff model

New balance = Old balance + Interest − Scheduled principal − Extra principal

Interest is charged on the opening balance each month. Scheduled and extra principal then reduce the balance before the next month.

For the lower-payment strategy, the payment is recalculated from the new balance and remaining original term after an extra payment.

Extra-payment example

Adding $500 each month to a five-year, $100,000 balance at 6% pays the loan off earlier and reduces total interest. A one-time payment produces the largest benefit when made earlier because more future interest is avoided.

Before making an extra payment

Principal allocation

Confirm that the lender applies the extra amount to principal rather than treating it as an advance on future scheduled payments.

Prepayment penalties

Some contracts restrict or charge for early repayment. Check the loan agreement before relying on the estimated savings.

Liquidity tradeoff

Paying debt faster can reduce interest but also reduces cash available for emergencies or higher-priority obligations.

Compare extra-payment strategies

The strongest payoff calculators show the revised schedule, interest saved, and new payoff date. The timing of an extra payment matters because principal reduced earlier is no longer available for future interest charges.

Shorter term or lower required payment

Keeping the regular payment and shortening the term usually maximizes interest savings. Recasting or reducing the payment improves monthly flexibility. Compare both approaches by payoff date, total interest, and the minimum payment you would owe if income fell.

Confirm how the lender applies money

An additional transfer may be held for the next installment unless it is designated as principal. Check required notices, minimum amounts, processing dates, and prepayment terms. The calculator assumes immediate application under its model; the contract controls the real schedule.

Protect liquidity

Interest savings are useful, but cash sent to a loan can be hard to recover. Keep an emergency reserve before making a large payment and compare the guaranteed interest avoided with other near-term needs. Regular smaller prepayments can be safer than using every available dollar at once.

Extra-payment checklist

  • Mark the payment for principal.
  • Verify the effective date.
  • Compare term and payment reduction.
  • Preserve emergency cash.

How to compare scenarios

Save a baseline, then change only one input at a time: amount, rate, term, or recurring payment. Record the supporting outputs as well as the headline result—contributions, interest, total cost, remaining balance, or target date. This isolates the assumption that actually changes the decision instead of hiding it inside several simultaneous edits.

Do not tune every assumption until the calculator produces a preferred answer. Start with a cautious case, follow with a central case, and treat the favorable case as an upside scenario. A calculator result is not a lender quote, market forecast, or tax determination; actual dates, rounding, fees, contract rules, and required payments must be checked in primary documents.

Keep enough precision in the inputs and round only the output used for a decision. If the estimate supports a transaction, loan, tax calculation, or long-term plan, repeat it with figures from the contract or official statement. Any difference helps identify the assumption that still needs verification.

Early repayment questions

Is it better to reduce the term or the payment?

Keeping the payment generally saves more interest; reducing the payment improves monthly cash flow. The better choice depends on your goal.

When does an extra payment save the most?

Earlier payments usually save more because they reduce the balance for more future interest periods.

Does the calculator include penalties?

No. Add any lender fee to your decision separately.

Can I combine monthly and one-time payments?

Yes. Both can be entered in the same scenario.

Updated: July 28, 2026