1. Enter principal
Use the amount actually financed, after any down payment but including financed fees when appropriate.
Loans
Estimate a fixed monthly payment and see how much of the total repayment is interest. The calculation uses only the values you enter.
Monthly payment
$1,933.28
Total repayment
$115,996.81
Total interest
$15,996.81
Payment schedule
A breakdown of each payment into principal, interest and extra repayment.
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $1,933.28 | $1,433.28 | $500.00 | $98,566.72 |
| 2 | $1,933.28 | $1,440.45 | $492.83 | $97,126.27 |
| 3 | $1,933.28 | $1,447.65 | $485.63 | $95,678.62 |
| 4 | $1,933.28 | $1,454.89 | $478.39 | $94,223.74 |
| 5 | $1,933.28 | $1,462.16 | $471.12 | $92,761.58 |
| 6 | $1,933.28 | $1,469.47 | $463.81 | $91,292.10 |
| 7 | $1,933.28 | $1,476.82 | $456.46 | $89,815.28 |
| 8 | $1,933.28 | $1,484.20 | $449.08 | $88,331.08 |
| 9 | $1,933.28 | $1,491.62 | $441.66 | $86,839.46 |
| 10 | $1,933.28 | $1,499.08 | $434.20 | $85,340.37 |
| 11 | $1,933.28 | $1,506.58 | $426.70 | $83,833.79 |
| 12 | $1,933.28 | $1,514.11 | $419.17 | $82,319.68 |
The first 12 months are shown initially.
Fees, insurance, taxes, rounding rules and lender-specific charges are not included.
Calculation method
The calculator uses the standard annuity formula. Each payment first covers accrued monthly interest, while the remaining amount reduces the outstanding principal.
Detailed guide
This loan calculator estimates a fixed amortized payment or a declining-payment schedule from the principal, annual interest rate and term. Every payment is separated into interest and principal.
The complete amortization table can be reviewed online or downloaded as CSV. Use the separate early-repayment calculator to model extra payments.
Use the amount actually financed, after any down payment but including financed fees when appropriate.
Use the contractual annual rate and the full repayment term.
Compare the payment, total interest and how the balance falls each month.
P is principal, r is the monthly rate and n is the number of payments. A zero-interest loan divides principal evenly.
In a declining-payment schedule, principal is divided equally while interest is charged on the remaining balance, so payments decrease over time.
A $100,000 loan at 6% for five years has 60 monthly payments. The schedule shows the same fixed payment each month, with interest falling and principal repayment rising over time.
The schedule includes only the financed balance and interest rate entered. Fees paid outside the loan are not part of the result.
Fixed payments are common for U.S. installment loans. Declining payments are included for markets where equal-principal schedules are offered.
Lenders may round daily interest, payment dates or the final payment differently, so a statement can vary slightly from this model.
Decision guide
Google leaders pair the payment with total interest, an amortization schedule, extra-payment scenarios, and guidance on using the result. The interest rate alone does not describe the full cost if fees, insurance, or financed add-ons are part of the agreement.
The scheduled payment measures monthly cash-flow pressure. Total interest measures the price of borrowing over the term. Extending the term can make the payment look easier while increasing interest substantially, so compare both figures and the payoff date at the same time.
Use the amount actually financed, the exact number of payments, and a rate stated on the same basis as the calculator. Add origination fees, mandatory insurance, and other charges separately when they are not included in principal. A variable-rate loan needs more than one rate scenario.
Each payment is divided between interest and principal. Early in a typical level-payment schedule, principal may decline slowly. The balance by period helps you estimate the effect of an extra payment, a refinance, or selling the financed asset before the loan ends.
A lender’s approval threshold is not a personal affordability test. Compare the payment with income after essential expenses and keep a reserve for interruptions. Small differences can also arise because lenders calculate interest by date and round individual payments.
Save a baseline, then change only one input at a time: amount, rate, term, or recurring payment. Record the supporting outputs as well as the headline result—contributions, interest, total cost, remaining balance, or target date. This isolates the assumption that actually changes the decision instead of hiding it inside several simultaneous edits.
Do not tune every assumption until the calculator produces a preferred answer. Start with a cautious case, follow with a central case, and treat the favorable case as an upside scenario. A calculator result is not a lender quote, market forecast, or tax determination; actual dates, rounding, fees, contract rules, and required payments must be checked in primary documents.
Keep enough precision in the inputs and round only the output used for a decision. If the estimate supports a transaction, loan, tax calculation, or long-term plan, repeat it with figures from the contract or official statement. Any difference helps identify the assumption that still needs verification.
Only if those costs are added to the principal you enter. The calculator does not add them automatically.
Interest is charged on the outstanding balance, which is highest at the beginning of the loan.
Yes. Use the Download CSV button above the schedule.
Open the early loan repayment calculator, which rebuilds the schedule after regular or one-time extra principal payments.
Updated: July 28, 2026
Useful comparisons